外贸
CL
已知遥控赛车的增值税为17%，出口退税为9%，
国内费用有：出口包装费15元/纸箱，仓储费5元/纸箱；
一个20英尺集装箱的国内运杂费400元，商检费550元，报关费50元，港口费600元，其它费用1400元。
海运集装箱包箱费率由上海至纽约每一个20'集装箱为2200美元。
保险为发票金额加成10%投保一切险和战争险，费率为分别为0.6%和0.3%。公司要求在报价中包括10％的预期利润，付款方式是即期信用证。（美元汇率为：8.25:1)
客户询盘
LIDI TRADING CO.LTD.
NO.1267 EAST NANJING ROAD
SHANGHAI, CHINA
FAX: 021-********
Dear Sirs,
We have received your letter together with your catalogues. Having thoroughly studied the catalogues, we find that your Telecontrol Racing Cars Art. No. 18812, 18814, 18817 and 18819 are quite suitable for our market. We may need one 20' FCL each for JANUARY delivery. Please kindly inform us if you are able to supply and quote us your most favorable price for the above goods on the basis of CIFC3 NEWYORK with details, including packing, shipment, insurance and payment.
Your immediate attention will be highly appreciated.
With best regards!
Yours faithfully,
DRAGON TOY CO. LTD.
Charles Borgat
MANAGER
单价计算过程如下:
Art. 18812
解答：单件包装体积:0.72*0.36*0.48=0.12442立方米
20英尺集装箱包装数:25/0.1244=200纸箱
报价数量:200*12=2400辆
成本：含税成本 150元．
退税收入 [150/(1+17%)] * 9%=11.5385元/辆
实际成本 150—11.5385=138.4615元/辆
费用：国内费用 （15*200+5*200+400+550+50+600+1400）/2400=2.9167元/辆
出口运费 2200*8.25/2400=7.5625元/辆
客户佣金 报价x 3%
保险费用 CIF报价 x 110% x 0.9%
利润: 报价 x 10%
FOB报价=成本+费用+佣金+利润
=138.4615+2.9167 +报价 x 3% + 报价 x 10%
所以
FOBC3报价=(138.4615 +2.9167) / (1-3%-10%)=162.5036元/辆=19.70美元/辆
CFR报价=成本+费用+佣金+利润
=138.4615+2.9167+7.5625+报价 x 3% + 报价 x 10%
所以CFRC3报价=(138.4615+2.9167+7.5625) / (1-3%-10%)=171.1962元/套=20.75美元/辆
CIF报价=成本+费用+佣金++保险费+利润
=138.4615+2.9167+7.5625+报价 x 3% + 报价 x 10%+报价 x110% x 0.9%
所以CIFC3报价=(138.4615+2.9167+7.5625) / (1-3%-10%-110%*0.9%)
=173.1667元/辆=20.99美元/辆
Art. 18814
解答：单件包装体积:0.72*0.72*0.48=0.24883立方米
20英尺集装箱包装数:25/0.2488=100纸箱
报价数量:100*20=2000辆
成本：含税成本 160元．
退税收入 [160/(1+17%)] * 9%=12.3077元/辆
实际成本 162—12.3077= 147.6923元/辆
费用：国内费用 （15*100+5*100+400+550+50+600+1400）/2000=2.5元/辆
出口运费 2200*8.25/200=9.
075元/辆
客户佣金 报价x 3%
保险费用 CIF报价 x 110% x 0.9%
利润: 报价 x 10%
FOB报价=成本+费用+佣金+利润
=147.6923+2.5 +报价 x 3% + 报价 x 10%
所以 FOBC3报价=(147.6923+2.5) / (